SSE: 603281 - Hubei Jianghan New Materials Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — معدل المفتاح
Excess Key Rate — الفائض المرغوب فيه من سعر الفائدة الرئيسي
EPS = 3
CAGR EPS = 8.66%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 23.72 + (23.72 * 8.66% / 100) = 25.77