US: BSDGY - Bosideng International Holdings Ltd ADR

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — معدل المفتاح
Excess Key Rate — الفائض المرغوب فيه من سعر الفائدة الرئيسي
EPS = 0
CAGR EPS = 33.61%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 19.69 + (19.69 * 33.61% / 100) = 26.31