US: AVIJF - AviChina Industry & Technology Co Ltd

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — معدل المفتاح
Excess Key Rate — الفائض المرغوب فيه من سعر الفائدة الرئيسي
EPS = 0
CAGR EPS = 33.82%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 0.4782 + (0.4782 * 33.82% / 100) = 0.6398