TSX: APHA - Aphria Inc.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — معدل المفتاح
Excess Key Rate — الفائض المرغوب فيه من سعر الفائدة الرئيسي
EPS = -0.63
CAGR EPS = -308.6%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 0 + (0 * -308.6% / 100) = 15.18