SZSE: 301191 - Shenzhen Phoenix Telecom Technology Co.,Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — معدل المفتاح
Excess Key Rate — الفائض المرغوب فيه من سعر الفائدة الرئيسي
EPS = 0
CAGR EPS = 1.76%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 69.67 + (69.67 * 1.76% / 100) = 70.89