SZSE: 300601 - Shenzhen Kangtai Biological Products Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — معدل المفتاح
Excess Key Rate — الفائض المرغوب فيه من سعر الفائدة الرئيسي
EPS = -0.33
CAGR EPS = 2%
Key Rate = 0.0458
Excess Key Rate = 2
Price = 20.8 + (20.8 * 2% / 100) = 21.21