SZSE: 002062 - Hongrun Construction Group Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — معدل المفتاح
Excess Key Rate — الفائض المرغوب فيه من سعر الفائدة الرئيسي
EPS = 0
CAGR EPS = 40.93%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 4.32 + (4.32 * 40.93% / 100) = 6.08