SZSE: 001223 - OK Science and Technology Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — معدل المفتاح
Excess Key Rate — الفائض المرغوب فيه من سعر الفائدة الرئيسي
EPS = 0
CAGR EPS = 184.44%
Key Rate = 0.0458
Excess Key Rate = 2
Price = 53.29 + (53.29 * 184.44% / 100) = 151.58