SZSE: 000880 - Weichai Heavy Machinery Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — معدل المفتاح
Excess Key Rate — الفائض المرغوب فيه من سعر الفائدة الرئيسي
EPS = 0
CAGR EPS = 13.64%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 9.26 + (9.26 * 13.64% / 100) = 10.52