SZSE: 000078 - Shenzhen Neptunus Bioengineering Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — معدل المفتاح
Excess Key Rate — الفائض المرغوب فيه من سعر الفائدة الرئيسي
EPS = -0.38
CAGR EPS = 29.24%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 2.67 + (2.67 * 29.24% / 100) = 3.45