SSE: 688031 - Transwarp Technology (Shanghai) Co.,Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — معدل المفتاح
Excess Key Rate — الفائض المرغوب فيه من سعر الفائدة الرئيسي
EPS = -2.42
CAGR EPS = 9.16%
Key Rate = 0.0458
Excess Key Rate = 2
Price = 56.79 + (56.79 * 9.16% / 100) = 61.99