SR: 1010 - Riyad Bank

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — معدل المفتاح
Excess Key Rate — الفائض المرغوب فيه من سعر الفائدة الرئيسي
EPS = 0
CAGR EPS = 8.96%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 27.33 + (27.33 * 8.96% / 100) = 29.77